~2021年家計簿の公開~
|
|
|
月予算 |
不定期 |
年間 |
1月 |
2月 |
3月 |
4月 |
5月 |
6月 |
7月 |
8月 |
9月 |
10月 |
11月 |
12月 |
合計 |
進捗 |
|
税金 |
固定資産税 |
|
|
110,000 |
|
|
|
102,800 |
|
|
|
|
|
|
|
|
102,800 |
93.5% |
|
合計 |
|
|
110,000 |
0 |
0 |
0 |
102,800 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
102,800 |
93.5% |
|
|
生活費 |
食費 |
60,000 |
|
720,000 |
12,081 |
47,458 |
83,006 |
87,108 |
48,262 |
57,925 |
57,609 |
53,486 |
76,185 |
74,610 |
53,444 |
51,754 |
702,928 |
97.6% |
|
外食 |
20,000 |
|
240,000 |
|
14,179 |
9,284 |
16,755 |
24,707 |
7,744 |
18,243 |
2,981 |
14,791 |
8,653 |
18,656 |
17,254 |
153,247 |
63.9% |
|
|
ガス |
7,500 |
|
90,000 |
4,928 |
4,584 |
9,084 |
7,750 |
6,650 |
7,604 |
6,134 |
5,070 |
5,397 |
6,806 |
6,935 |
8,879 |
79,821 |
88.7% |
|
|
電気 |
9,500 |
|
114,000 |
9,223 |
8,233 |
7,508 |
8,753 |
8,079 |
8,008 |
8,718 |
12,014 |
13,912 |
9,075 |
9,735 |
5,236 |
108,494 |
95.2% |
|
|
水道 |
3,900 |
|
46,800 |
10,929 |
|
5,070 |
|
11,256 |
|
9,949 |
0 |
9,622 |
0 |
14,400 |
0 |
61,226 |
130.8% |
|
|
携帯 |
9,500 |
|
114,000 |
6,939 |
6,402 |
6,155 |
11,616 |
10,495 |
9,983 |
5,218 |
7,892 |
5,583 |
7,856 |
8,127 |
7,966 |
94,232 |
82.7% |
|
|
NHK |
|
|
24,860 |
|
|
|
24,185 |
|
|
|
0 |
0 |
0 |
0 |
0 |
24,185 |
97.3% |
|
|
子育て用品 |
15,000 |
|
180,000 |
9,930 |
3,157 |
9,723 |
5,730 |
500 |
5,295 |
10,231 |
0 |
33,613 |
2,995 |
13,757 |
13,554 |
108,485 |
60.3% |
|
|
学費 |
70,000 |
100,000 |
940,000 |
60,500 |
45,200 |
51,120 |
115,200 |
76,600 |
74,100 |
19,400 |
69,150 |
77,250 |
69,652 |
71,200 |
70,200 |
799,572 |
85.1% |
|
|
医療費 |
|
5,000 |
5,000 |
|
|
|
|
|
|
|
0 |
0 |
1,320 |
9,690 |
0 |
11,010 |
220.2% |
|
|
コンタクト |
1,800 |
|
5,000 |
|
|
|
|
|
|
|
3,640 |
0 |
0 |
0 |
0 |
3,640 |
72.8% |
|
|
日用品 |
10,000 |
|
120,000 |
8,445 |
38,387 |
6,956 |
23,029 |
27,935 |
20,180 |
15,239 |
15,496 |
17,224 |
24,847 |
25,525 |
13,136 |
236,399 |
197.0% |
|
|
振込費用 |
|
|
2,000 |
|
440 |
|
|
|
|
|
0 |
0 |
0 |
0 |
0 |
440 |
22.0% |
|
|
電子マネー |
9,000 |
|
108,000 |
13,299 |
19,260 |
33,458 |
16,050 |
14,749 |
11,403 |
19,271 |
28,414 |
12,816 |
5,727 |
13,643 |
17,029 |
205,119 |
189.9% |
|
|
交通費 |
2,000 |
|
24,000 |
|
440 |
|
|
420 |
|
|
0 |
0 |
250 |
308 |
3,466 |
4,884 |
20.3% |
|
|
マネーフォワード |
500 |
|
6,000 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
500 |
6,000 |
100.0% |
|
|
贈り物 |
|
|
30,000 |
|
|
|
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0.0% |
|
|
合計 |
218,700 |
105,000 |
2,769,660 |
136,774 |
188,240 |
221,864 |
316,676 |
230,153 |
202,742 |
170,512 |
198,643 |
266,893 |
212,291 |
245,920 |
208,974 |
2,599,682 |
93.9% |
|
|
趣味・娯楽 |
旅行 |
|
150,000 |
150,000 |
6,960 |
|
3,920 |
52,600 |
13,200 |
|
6,100 |
600 |
0 |
1,320 |
9,280 |
1,420 |
95,400 |
63.6% |
|
お小遣い |
40,000 |
|
480,000 |
|
|
|
35,200 |
40,000 |
|
40,000 |
0 |
40,000 |
0 |
30,000 |
0 |
185,200 |
38.6% |
|
|
帰省 |
|
100,000 |
100,000 |
|
1,060 |
44,800 |
|
3,912 |
2,060 |
|
0 |
0 |
0 |
6,138 |
0 |
57,970 |
58.0% |
|
|
アプリ |
|
4,000 |
4,000 |
|
|
|
|
3,960 |
|
|
0 |
0 |
0 |
0 |
0 |
3,960 |
99.0% |
|
|
I-tune |
|
2,000 |
2,000 |
|
765 |
825 |
|
|
|
|
0 |
0 |
0 |
0 |
0 |
1,590 |
79.5% |
|
|
スポーツ |
|
50,000 |
50,000 |
|
|
6,210 |
24,924 |
14,730 |
32,330 |
|
19,730 |
2,000 |
300 |
0 |
20,164 |
120,388 |
240.8% |
|
|
本 |
|
10,000 |
10,000 |
|
|
|
10,920 |
|
|
|
3,132 |
0 |
0 |
0 |
1,200 |
15,252 |
152.5% |
|
|
ファッション |
|
100,000 |
100,000 |
|
|
|
|
|
|
13,498 |
0 |
6,999 |
0 |
0 |
4,015 |
24,512 |
24.5% |
|
|
その他 |
|
90,000 |
90,000 |
770 |
500 |
16,698 |
|
|
|
|
3,960 |
12,050 |
640 |
146,209 |
0 |
180,827 |
200.9% |
|
|
結婚式 |
|
40,000 |
40,000 |
|
|
|
70,000 |
|
|
|
0 |
0 |
0 |
0 |
0 |
70,000 |
175.0% |
|
|
更新費 |
|
5,000 |
5,000 |
4,900 |
|
|
|
|
|
|
0 |
0 |
0 |
0 |
0 |
4,900 |
98.0% |
|
|
美容院 |
|
25,000 |
25,000 |
|
4,500 |
|
4,500 |
|
|
4,500 |
0 |
0 |
0 |
4,500 |
0 |
18,000 |
72.0% |
|
|
仕事用品 |
|
40,000 |
40,000 |
1,784 |
798 |
|
4,743 |
|
470 |
870 |
4,016 |
2,595 |
5,000 |
2,200 |
8,217 |
30,693 |
76.7% |
|
|
家具・家電 |
|
200,000 |
200,000 |
5,291 |
24,581 |
28,090 |
24,364 |
4,800 |
8,294 |
5,980 |
4,800 |
4,800 |
40,800 |
233,614 |
428,334 |
813,748 |
406.9% |
|
|
合計 |
40,000 |
816,000 |
1,296,000 |
19,705 |
32,204 |
100,543 |
227,251 |
80,602 |
43,154 |
70,948 |
36,238 |
68,444 |
48,060 |
431,941 |
463,350 |
1,622,440 |
125.2% |
|
|
車維持費 |
リース費用 |
200 |
|
2,400 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
100 |
1,200 |
50.0% |
|
駐車場 |
11,000 |
|
132,000 |
11,000 |
11,000 |
11,000 |
11,000 |
11,000 |
11,000 |
11,000 |
11,000 |
11,000 |
11,000 |
0 |
0 |
110,000 |
83.3% |
|
|
保険 |
|
|
88,040 |
|
|
|
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0.0% |
|
|
車購入 |
|
|
|
|
|
|
|
|
|
|
1,181,710 |
0 |
0 |
0 |
0 |
1,181,710 |
|
|
|
ガソリン |
|
|
30,000 |
|
7,356 |
13,159 |
|
8,828 |
8,149 |
|
16,657 |
3,000 |
0 |
0 |
0 |
57,149 |
190.5% |
|
|
車製品 |
|
10,000 |
10,000 |
|
|
|
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0.0% |
|
|
合計 |
11,200 |
10,000 |
262,440 |
11,100 |
18,456 |
24,259 |
11,100 |
19,928 |
19,249 |
11,100 |
1,209,467 |
14,100 |
11,100 |
100 |
100 |
1,350,059 |
514.4% |
|
|
住宅費 |
住宅ローン |
130,259 |
|
1,563,108 |
130,259 |
|
260,518 |
130,259 |
130,259 |
130,259 |
130,259 |
130,259 |
130,259 |
130,259 |
0 |
190,078 |
1,492,668 |
95.5% |
|
管理費・積立 |
22,230 |
|
266,760 |
22,230 |
22,230 |
22,230 |
22,230 |
22,230 |
22,230 |
22,230 |
22,230 |
22,230 |
22,230 |
22,230 |
21,630 |
266,160 |
99.8% |
|
|
合計 |
152,489 |
0 |
1,829,868 |
152,489 |
22,230 |
282,748 |
152,489 |
152,489 |
152,489 |
152,489 |
152,489 |
152,489 |
152,489 |
22,230 |
211,708 |
1,758,828 |
96.1% |
|
|
保険 |
生命保険 |
11,675 |
|
140,100 |
11,675 |
11,675 |
11,675 |
11,675 |
11,675 |
11,675 |
11,675 |
11,675 |
8,285 |
8,285 |
8,285 |
8,285 |
126,540 |
90.3% |
|
医療がん保険 |
|
180,000 |
180,000 |
|
|
|
|
|
175,970 |
|
0 |
34,291 |
0 |
0 |
0 |
210,261 |
116.8% |
|
|
年金保険 |
|
|
0 |
|
|
|
|
|
|
|
10,000 |
0 |
10,000 |
10,000 |
36,710 |
66,710 |
|
|
|
養老保険 |
|
140,000 |
140,000 |
|
|
|
135,242 |
|
|
|
0 |
0 |
0 |
0 |
10,000 |
145,242 |
103.7% |
|
|
学資保険 |
|
|
185,604 |
|
|
|
|
|
|
|
0 |
0 |
0 |
0 |
0 |
0 |
0.0% |
|
|
合計 |
11,675 |
320,000 |
645,704 |
11,675 |
11,675 |
11,675 |
146,917 |
11,675 |
187,645 |
11,675 |
21,675 |
42,576 |
18,285 |
18,285 |
54,995 |
548,753 |
85.0% |
|
|
支出合計 |
|
434,064 |
1,251,000 |
6,913,672 |
331,743 |
272,805 |
641,089 |
957,233 |
494,847 |
605,279 |
416,724 |
1,618,512 |
544,502 |
442,225 |
718,476 |
939,127 |
7,982,562 |
115.5% |